At 2 years old, DTA’s Income Builder Portfolio is one precocious youngster.

With both eye-popping income production and market-crushing total return, our real-money, real-time endeavor has plenty of reasons to party hardy.

Having used Dividend Growth Investing as our primary strategy, outstanding income advancement practically was a given. But even I am a little surprised that the IBP has so thoroughly outperformed the overall market.

More on total return in a bit. After all, this portfolio has “income” right in its name, so let’s get right to that.

Twelve months ago, I used an elaborate system to illustrate how effectively the IBP had grown dividends in its first year of existence.

I calculated what each position’s income production would have been in 2017 had the portfolio owned the same number of shares of each company for the same period of time.

I then compared that to the actual income each holding brought into the portfolio in 2018.

The end result was an impressive (albeit purely hypothetical) 15.6% increase in the income stream.

It was a reasonable attempt to make an apple-to-apples comparison, but I simply can’t keep doing it year after year. As the portfolio grows and the years roll by, it would be too difficult, and the potential for mathematical errors would be too great.

So now is as good a time as any to let the actual income data speak for itself.

The following table shows the amount of income each IBP position produced in 2019 compared to how much each brought into the portfolio in 2018.

I admit the results are kind of ridiculously cartoonish, with 18 positions having grown income by at least 100% — including five in the 300% to 400% range; one at 750%-plus; and one by nearly 1,000%.

Overall, the portfolio brought in 253% more income in 2019 than it did in 2018.

How is that even possible? Well, the IBP is a living, active, real-money endeavor.

Unlike my colleague Dave Van Knapp’s wonderful Dividend Growth Portfolio, in which there have been no new contributions since its inception in 2008, about $2,000 in new money gets invested into the IBP every month.

During 2019 (as in the previous year), Daily Trade Alert allocated about $24,000 for me to make twice-monthly stock buys on its behalf (as detailed on our site’s IBP page). In addition, all dividends continued to be reinvested.

Eight companies that weren’t in the portfolio in 2018 were there by the end of ’19. On 10 occasions, I selected a company for a second time. One, Johnson & Johnson, has been built up via 3 separate buys and 7 dividend reinvestments.

The IBP has more holdings now than it did a year ago (29, compared to 21), and there are more shares (in many cases, significantly more shares) of every company that already had been in the portfolio in 2018.

Given all of that, it would have been surprising only if income production hadn’t skyrocketed.

The 970% income growth in our Home Depot position obviously wasn’t due to a 970% dividend hike. The portfolio received only one dividend payment based on a 6-share position in 2018 vs. four payments based on a 12-share position in ’19. HD also raised its dividend 32% along the way.

If the table above is apples-to-kumquats, I can live with that. I still think it illustrates something pretty important:

In a portfolio that is not static – in other words, one in which funds are still flowing in, stocks are still being bought, and dividends are still being reinvested – an income stream can grow incredibly.

Apples To Apples

For 7 IBP components, I am able to make true year-over-year comparisons because they were bought in 2018 but not purchased again in 2019.

The COMP DIVS column reflects the number of comparable dividend payments each year for each company.

For example, we bought McCormick in May 2018, and it received dividends in July and October of that year totaling $10.42, as shown in the 2018 INCOME column. For an accurate year-over-year comparison, the 2019 INCOME column includes the income produced by MKC in July and October of 2019.

Led by Broadcom, which had raised its dividend twice — totaling 86% — since we bought it for the IBP in August 2018 (graphic below), those 7 companies produced 16.3% more income in a similar time span of 2019 than they did the previous year.

Broadcom dividend information via

We recently made a second 3M purchase – our final buy of 2019 – but it wasn’t done in time for the new shares to receive dividends in ‘19. That means MMM was the only IBP position to have received 4 quarterly payments each year based upon the original stake (in MMM’s case, 4 shares); it produced about 9% more income in 2019.

Here is another table with more income-related information as the calendar flipped from 2019 to 2020:

PROJECTED ANNUAL INCOME shows the yearly income expected for each position given the latest announced dividend. For example, Dominion announced in December that it would be raising its annual payout from $3.67 to $3.76, with the first quarterly dividend of .94/share payable in March.

Even though the 2.5% increase hasn’t been formally declared by the board, and exact ex-dividend and payment dates have not been determined, that’s a mere formality. So I included it in the MOST RECENT RAISE column, and I multiplied the $3.76 annual dividend times our 29.7266-share stake to arrive at the $111.77 total shown in the PROJECTED ANNUAL INCOME column.

The last column of the table above shows the Dividend Safety Score assigned by Simply Safe Dividends, which uses numerous metrics to determine how likely each company is to avoid having to reduce its distribution to shareholders.

Of the IBP’s 29 positions, only Constellation (42), AbbVie (50) and Altria (55) fall below the “Safe” threshold.

Our portfolio has an 81.3 Dividend Safety Score — pretty darn good.

The YIELD column shows the dividend yield through market close Dec. 31, 2019. That 2.69% figure is above the rate of inflation, higher than the yield of most index funds, and greater than the yield I was counting on when determining the IBP’s Income Target as stated in our Business Plan:

Build a portfolio that will produce at least $5,000 in annual dividends within 7 years of the IBP’s inception.

Using the assumptions of 2.5% yield and 5% annual dividend growth, I expected the projected annual income after 2 full years to be $1,245.

So our projected income of $1,581 puts us some 27% ahead of that pace. Indeed, we are almost as close to the end-of-2020 projection ($1,938) as we are to the end-of-2019 number.

What About Total Return?

Although building an enduring, growing income stream is the IBP’s main mission, we also expect solid total return thanks to the high-quality companies we are selecting.

So far, so much more than just “solid”! The following table shows that the IBP continues to strongly outperform a leading proxy for the overall market, the SPDR S&P 500 Trust ETF (SPY). (All data is as of market close on Dec. 31, 2019).

As for the methodology used in creating the table above …

I utilized the Dividend Channel calculator to obtain the performance of SPY from the date of each IBP purchase through the end of 2019; and I used the actual value of each IBP position at market close Dec. 31, 2019, as shown on our year-ending brokerage statement.

For example, SPY had a total return of 18.2% from July 17, 2018 — the date the IBP purchased its AT&T stake — through the end of 2019. Meanwhile our AT&T position gained 31.3% with dividends reinvested. That’s why, in the last column above, the IBP was given the “Edge.”

Sharp-eyed readers might have noticed a slight discrepancy between what the Dividend Channel shows for T’s total return (32.8%) and what our T position in the IBP actually gained (31.3%). That’s because Dividend Channel uses data from each day’s close of trading, while I bought T (and every other IBP position) during the trading day.

For positions built on two or more dates, I calculated what SPY’s return would have been on each date investing the exact same amount of money.

Overall, had we invested the same dollars into the index as we did on each IBP position on the exact same date, we would have ended up with $55,904.06 on Dec. 31, 2019. That would have been a total return of 16.8%.

Not too shabby for SPY … but well short of the IBP’s spectacular 22.4% return!

A few other total-return notes:

  • Led by Broadcom, which outperformed SPY by more than 3.5 times, 20 of our 29 positions beat the market.
  • We bought Medtronic on Jan. 15, 2019, and sold it on March 1, 2019, netting $45.77 after commissions and fees. I included that gain when figuring the portfolio’s total cost. (Had we bought and sold the S&P 500 Index ETF on the exact same dates, the profit would have been $80.40, so I gave SPY that benefit in its totals.)
  • We spent $217.80 on commissions (43 buys and 1 sell at $4.95 apiece) before our brokerage, Schwab, led the drive to eliminate trading costs. That move, which took effect this past October, should help our total return even more going forward.
  • A year ago, Apple was one of our biggest underperformers, having lost 13.4% from our 2018 purchase dates (June 16 and Dec. 4) through the end of that year. What a difference a year makes! Our AAPL position’s total return surged 89% in 2019 — easily topping the sizzling overall market.

Other IBP components to turn things around dramatically in 2019 included AT&T, Lockheed Martin, BlackRock, Home Depot and Pepsi.

Even Constellation, one of the portfolio’s only three losers, was up 20% last year.

Five sectors were represented among our top 10 performers during the IBP’s first two years: Information Technology (Apple, Broadcom, Microsoft); Consumer Staples (McCormick, Pepsi); Utilities (NextEra, American Electric); Communication Services (Disney, AT&T); Consumer Discretionary (Starbucks).

I strongly believe in diversification, so I like that the IBP has components from 9 of the 11 major sectors.

Wrapping Things Up

Two years into what we hope will be a decade-long (or longer!) project, we are delighted with the way the Income Builder Portfolio has worked out.

Stupendous income growth and market-thrashing total return … I mean, what more could anybody ask for?

Happy 2nd Birthday, IBP, and many happy returns to come!

— Mike Nadel

Apple to SHOCK Emerging $46T Industry [sponsor]
Silicon Valley venture capitalist Luke Lango says this little-known Apple project could be 10X bigger than the iPhone, MacBook, and iPad COMBINED! Investing in Apple today would be a smart move... but he’s discovered a bigger opportunity lying under Wall Street’s radar -one that could give early investors a shot at 40X gains! Click here for more details.